Listing ID: 220019646
Price: $7,995,000
Status: ACTIVE
Address: 2104 Columbia
City: San Diego
State: California
Postal Code: 92101
SqFt: 4,712
County: San Diego
San Diego
Market rents achievable within first 6 months due to new age of building and supportable rent comps, contact agent for lender info. 2104 Columbia St is a class A, 2015 built apartment complex located in the heart of Little Italy. The unit mix consists of five 1 bed/1 bath units and five 2 bed/2 bath units. Each unit has 1 assigned space each, available through secured underground parking. Ten On Columbia offers four floorplans in total. These range in square footage from 605 (118 sq ft balcony with daybed), 768 (82 sq ft balcony), 1062-1085 (285 sq ft deck) to 1288 (234 sq ft over 1 balcony and 1 deck). Rent control cap AB 1482 does not apply to the subject property, offering an investor a 4% cap rate within first 6 months.

Primary Features

County: San Diego
Property Type: Commercial-Residential Income


Cooling: Central Forced Air Gas
Floor Covering: Vinyl
Floors: Slab
Heating: Central Forced Air Gas
Laundry: Owned
Number of Baths (1): 1
Number of Baths (2): 2
Number of Bedrooms (1): 1
Number of Bedrooms (2): 2
Number of Stories: 3
SqFt of Improvement: 8215
SqFt Source: Tax Record
Unit Type: Apartment, Condo


Construction: Stucco
Entry Only: Yes
Exterior: Fully Landscaped, Wood Fence
Lot Size: .25 Acres or less
Number of Buildings: 1
Number of Units: 10
Number of Units (1): 5
Number of Units (2): 5
Number of Units w/Disposals: 10
Number of Units w/Drapes: 10
Number of Units w/Garage: 10
Number of Units w/Ranges: 10
Number of Units w/Refrigerator: 10
Number Units w/Dishwashers: 10
Parking: Garages
Parking Spaces Total: 10
Roof: Composition


Country: United States
Market Area: Metro Central
Zip/Area: SAN DIEGO DOWNTOWN (92101)


Age: 2015
Have: units
Mandatory Remarks: None Known


Actual Gross Operating Income: 357704
Actual Gross Scheduled Income: 471324
Actual Operating Expense: 141795
Actual Vacancy & Credit Loss: 7300
Cap Rate Actual: 4
Financial Info Source: Owner
Fiscal Year From: 22
Fiscal Year To: 23
Gross Equity: 7995000
Gross Multiplier: 17
Monthly Rent Total: 39277
Number of Leased Apartments: 10
Price/Unit: 799500
Sale/Rent: For Sale
Sales Restrictions: N/K
Short Sale: no
Tenant Pays Electric: y
Tenant Pays Gas: y
Tenant Pays Water: n
Terms: Cash, Cash to New Loan
Unit Rent (1): 2723
Unit Rent (2): 3255
Unit Rent Total (1): 13615
Unit Rent Total (2): 16275

Zoning Info

Area Info

This information is deemed reliable but not guaranteed. You should rely on this information only to decide whether or not to further investigate a particular property. BEFORE MAKING ANY OTHER DECISION, YOU SHOULD PERSONALLY INVESTIGATE THE FACTS (e.g. square footage and lot size) with the assistance of an appropriate professional. You may use this information only to identify properties you may be interested in investigating further. All uses except for personal, noncommercial use in accordance with the foregoing purpose are prohibited. Redistribution or copying of this information, any photographs or video tours is strictly prohibited. This information is derived from the Internet Data Exchange (IDX) service provided by San Diego MLS. Displayed property listings may be held by a brokerage firm other than the broker and/or agent responsible for this display. The information and any photographs and video tours and the compilation from which they are derived is protected by copyright. Compilation © 2023 San Diego MLS. Data updated on Monday, January 30th, 2023 09:22:06 AM.
#IDX-detailsPropertyPhoto, #IDX-modernMain, #IDX-detailsHead, .IDX-detailsshowcaseSlides, #IDX-detailsHead, .IDX-detailsshowcaseSlides
Listing courtesy of South Coast Commercial, Inc.

Request More Information - Listing ID 220019646

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Data services provided by IDX Broker